
The city of Half Moon Bay has released a financial analysis of the cost of developing Beachwood should the state legislature decide not to accept its settlement.
The city's investment bankers, Piper Jaffray, estimate that the city will lose $48 million if 19 houses can be built on the site, and $9 million if 129 houses can be built.
We're going to dig more deeply into these numbers in the near future, and we've already got some ideas about what to do, but tonight, you can download the Piper Jaffray's analysis [pdf] and an Excel spreadsheet of their numbers from Coastsider.
What do you think of the city's numbers? What would you be considering if you were presented with this analysis? Add your thoughts in comment to this story and we'll add your ideas to our analysis of the city's analysis.
As I have mentioned elsewhere, my copy of the Beachwood Settlement says that if the City of Half Moon Bay pays Keenan $18 million they get two things: 1) The land referred to as Beachwood, and 2) the option, recently purchased by Keenan, to buy the land referred to as Glencree.
They don't get Glencree--just the option. They have to buy Glencree which, based on the option payment, looks like at least $1 million on top of the $18 million.
The Piper Jaffray analysis, however, has HMB building on Glencree without purchasing it.
That missing payment makes the analysis look worse for getting payback out of Beachwood, true, but it does reveal that the analysis is not a reflection of reality.
Another example is their assumption that HMB will play developer and try to develop the lots themselves is silly and no doubt causes the costs to rise well beyond what would actually be the case.
Garbage in, garbage out, as the computer guys say.
--Darin